🛡️ Public data only — no PHI permitted on this instance.

HOSP

MEADOWBROOK REHABILITATION HOSPITAL

CCN 173033|LOC GARDNER, KS|BEDS 54|NPR $23.2M|MARGIN 0.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: MEADOWBROOK REHABILITATION HOSPITAL

/ 100 (C)

+$1.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$23.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

30%

CATALYSTS

RISKS

▼Elevated distress risk (70%)

▼High Medicaid exposure (88%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$23.2M

Net Patient Revenue

0.7%

Operating Margin

$0.2M

Net Income

Licensed Beds

$431K

Revenue per Bed

$23.1M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 5%■ MEDICAID · 88%■ COMMERCIAL · 7%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	8	35	24%
Financial Health	9	25	35%
Operational Quality	0	20	0%
Competitive Moat	1	20	5%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS