🛡️ Public data only — no PHI permitted on this instance.

HOSP

GREAT PLAINS OF SMITH CO. INC

CCN 171377|LOC SMITH CENTER, KS|BEDS 16|NPR $20.6M|MARGIN -23.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: GREAT PLAINS OF SMITH CO. INC

/ 100 (C)

+$1.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$20.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

42%

CATALYSTS

RISKS

▼High Medicare dependence (75%)

▼Elevated distress risk (58%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$20.6M

Net Patient Revenue

-23.7%

Operating Margin

$-4.9M

Net Income

Licensed Beds

$1,286K

Revenue per Bed

$25.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 75%■ MEDICAID · 1%■ COMMERCIAL · 24%

Score Breakdown

SCComposite · 11/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	2	25	7%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS