GREAT PLAINS OF SMITH CO. INC — History
CCN 171377 | 3-year financial timeline | COVID resilience: 78/100
🛡️ Public data only — no PHI permitted on this instance.
$21M
Latest Revenue (FY2022)
+15.7%
Revenue CAGR (3yr)
-23.7%
Financial Timeline
| Metric | FY2020 | FY2021 | FY2022 | YoY (Latest) | CAGR |
|---|---|---|---|---|---|
| Net Patient Revenue | $15M | $17M | $21M | +17.6% | +15.7% |
| Operating Expenses | $20M | $23M | $25M | +9.4% | +12.4% |
| Operating Margin | -31.0% | -32.9% | -23.7% | +27.9% | +0.0% |
| Net Income | $-5M | $-6M | $-5M | +15.3% | +0.0% |
| Licensed Beds | 16 | 16 | 16 | +0.0% | +0.0% |
| Total Patient Days | 2,072 | 2,095 | 2,031 | -3.1% | -1.0% |
| Medicare Day % | 75% | 67% | 75% | +12.0% | +0.1% |
| Medicaid Day % | 1% | 1% | 1% | +37.5% | +12.9% |
COVID Impact & Recovery
Resilience Score: 78/100 — Resilient — strong COVID recovery
Revenue recovery from FY2020 to FY2022: +33.8% ($15M → $21M)
FY2020 captured the initial COVID shock. Strong recovery indicates operational resilience and payer diversification.
Trend Summary
Revenue▲ Growing
Operating Margin▲ Growing
Beds▶ Stable
Medicare Mix▲ Growing
vs State Average ()
Revenue Growth
+15.7%
This Hospital
+7.6%
State Avg
Latest Margin
-23.7%
This Hospital
-4.6%
State Avg
Projections (FY2023-2025)
Extrapolated from 3-year trend using linear projection. Does not account for regulatory or market changes.
| Year | Revenue (proj) | Margin (proj) |
|---|---|---|
| FY2023 (proj) | $23M | -20.1% |
| FY2024 (proj) | $26M | -16.4% |
| FY2025 (proj) | $28M | -12.8% |