🛡️ Public data only — no PHI permitted on this instance.

HOSP

DOCTORS HOSPITAL

CCN 170194|LOC LEAWOOD, KS|BEDS 9|NPR $14.7M|MARGIN -19.2%

SeekingChartis Score

INVESTMENT THESIS

Pass: DOCTORS HOSPITAL

/ 100 (D)

+$1.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$14.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼Elevated distress risk (60%)

▼High Medicaid exposure (35%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$14.7M

Net Patient Revenue

-19.2%

Operating Margin

$-2.8M

Net Income

Licensed Beds

$1,632K

Revenue per Bed

$17.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 35%■ COMMERCIAL · 36%

Score Breakdown

SCComposite · 11/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	3	25	12%
Operational Quality	0	20	0%
Competitive Moat	0	20	1%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
170006	VIA CHRISTI HOSPITAL PITTSBURG INC.	64	$0M
170009	SAINT JOHN HOSPITAL	22	$0M
170012	SALINA REGIONAL HEALTH CENTER	177	$0M
170013	HAYS MEDICAL CENTER INC.	136	$0M
170014	ADVENTHEALTH OTTAWA	36	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN KSStart Diligence · creates a deal from HCRIS