🛡️ Public data only — no PHI permitted on this instance.

HOSP

MADISON COUNTY MEMORIAL HOSPITAL

CCN 161326|LOC WINTERSET, IA|BEDS 25|NPR $25.6M|MARGIN -9.2%

SeekingChartis Score

INVESTMENT THESIS

Pass: MADISON COUNTY MEMORIAL HOSPITAL

/ 100 (D)

+$1.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$25.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

40%

CATALYSTS

RISKS

▼High Medicare dependence (68%)

▼Elevated distress risk (60%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$25.6M

Net Patient Revenue

-9.2%

Operating Margin

$-2.4M

Net Income

Licensed Beds

$1,025K

Revenue per Bed

$28.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 68%■ MEDICAID · 1%■ COMMERCIAL · 32%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	6	25	22%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
160001	UNITYPOINT HEALTH-MARSHALLTOWN	27	$0M
160005	ST. ANTHONY REGIONAL HOSPITAL	49	$0M
160008	KEOKUK AREA HOSPITAL	49	$0M
160013	TRINITY MUSCATINE	18	$0M
160016	TRINITY REGIONAL MEDICAL CENTER	44	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IAStart Diligence · creates a deal from HCRIS