🛡️ Public data only — no PHI permitted on this instance.

HOSP

NEUROBEHAVIORAL HOSPITAL LLC

CCN 154065|LOC CROWN POINT, IN|BEDS 70|NPR $15.6M|MARGIN 1.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: NEUROBEHAVIORAL HOSPITAL LLC

/ 100 (C)

+$1.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$15.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$15.6M

Net Patient Revenue

1.4%

Operating Margin

$0.2M

Net Income

Licensed Beds

$223K

Revenue per Bed

$15.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 4%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 24/100

Component	Score	Max	%
Market Position	8	35	23%
Financial Health	10	25	38%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS