🛡️ Public data only — no PHI permitted on this instance.

HOSP

ASSURANCE HEALTH INDIANAPOLIS

CCN 154064|LOC INDIANAPOLIS, IN|BEDS 43|NPR $13.5M|MARGIN 12.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: ASSURANCE HEALTH INDIANAPOLIS

/ 100 (D)

+$993K

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$13.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

RISKS

▼High Medicare dependence (75%)

▼Elevated distress risk (47%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$13.5M

Net Patient Revenue

12.9%

Operating Margin

$1.7M

Net Income

Licensed Beds

$313K

Revenue per Bed

$11.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 75%■ MEDICAID · 3%■ COMMERCIAL · 22%

Score Breakdown

SCComposite · 44/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	23	25	90%
Operational Quality	0	20	0%
Competitive Moat	6	20	29%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS