🛡️ Public data only — no PHI permitted on this instance.

HOSP

RIVERCREST SPECIALTY HOSPITAL LLC

CCN 154061|LOC MISHAWAKA, IN|BEDS 36|NPR $8.9M|MARGIN -22.7%

SeekingChartis Score

INVESTMENT THESIS

Selective: RIVERCREST SPECIALTY HOSPITAL LLC

/ 100 (C)

+$665K

EBITDA Uplift

+744bps

Margin Δ

0.0%

Op Margin

$8.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$8.9M

Net Patient Revenue

-22.7%

Operating Margin

$-2.0M

Net Income

Licensed Beds

$248K

Revenue per Bed

$11.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 2%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 10/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	2	25	8%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS