🛡️ Public data only — no PHI permitted on this instance.

HOSP

BLOOMINGTON REGIONAL REHABILITATION

CCN 153049|LOC BLOOMINGTON, IN|BEDS 40|NPR $10.1M|MARGIN -28.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: BLOOMINGTON REGIONAL REHABILITATION

/ 100 (C)

+$750K

EBITDA Uplift

+742bps

Margin Δ

0.0%

Op Margin

$10.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

RISKS

▼Elevated distress risk (56%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$10.1M

Net Patient Revenue

-28.8%

Operating Margin

$-2.9M

Net Income

Licensed Beds

$253K

Revenue per Bed

$13.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 52%■ MEDICAID · 1%■ COMMERCIAL · 46%

Score Breakdown

SCComposite · 9/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	0	25	1%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS