🛡️ Public data only — no PHI permitted on this instance.

HOSP

REHABILITATION HOSPITAL OF INDIANA

CCN 153028|LOC INDIANAPOLIS, IN|BEDS 91|NPR $43.2M|MARGIN -7.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: REHABILITATION HOSPITAL OF INDIANA

/ 100 (C)

+$3.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$43.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$43.2M

Net Patient Revenue

-7.1%

Operating Margin

$-3.0M

Net Income

Licensed Beds

$474K

Revenue per Bed

$46.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 3%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	11	35	31%
Financial Health	6	25	24%
Operational Quality	0	20	0%
Competitive Moat	1	20	6%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS