🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL INDIANAPOLIS

CCN 152007|LOC INDIANAPOLIS, IN|BEDS 59|NPR $14.0M|MARGIN -25.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: KINDRED HOSPITAL INDIANAPOLIS

/ 100 (D)

+$1.0M

EBITDA Uplift

+737bps

Margin Δ

0.0%

Op Margin

$14.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

RISKS

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$14.0M

Net Patient Revenue

-25.5%

Operating Margin

$-3.6M

Net Income

Licensed Beds

$238K

Revenue per Bed

$17.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 1%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 12/100

Component	Score	Max	%
Market Position	8	35	21%
Financial Health	1	25	5%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS