🛡️ Public data only — no PHI permitted on this instance.

HOSP

WOODLAWN HOSPITAL

CCN 151313|LOC ROCHESTER, IN|BEDS 25|NPR $53.8M|MARGIN -18.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: WOODLAWN HOSPITAL

/ 100 (C)

+$4.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$53.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

49%

CATALYSTS

RISKS

▼Elevated distress risk (51%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$53.8M

Net Patient Revenue

-18.8%

Operating Margin

$-10.1M

Net Income

Licensed Beds

$2,153K

Revenue per Bed

$63.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 2%■ COMMERCIAL · 62%

Score Breakdown

SCComposite · 16/100

Component	Score	Max	%
Market Position	9	35	27%
Financial Health	3	25	12%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS