🛡️ Public data only — no PHI permitted on this instance.

HOSP

WHITLEY MEMORIAL HOSPITAL

CCN 150101|LOC COLUMBIA CITY, IN|BEDS 30|NPR $87.8M|MARGIN 1.1%

SeekingChartis Score

INVESTMENT THESIS

Selective: WHITLEY MEMORIAL HOSPITAL

/ 100 (C)

+$6.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$87.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $6.5M (+736bps)

RISKS

▼Elevated distress risk (44%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$87.8M

Net Patient Revenue

1.1%

Operating Margin

$1.0M

Net Income

Licensed Beds

$2,926K

Revenue per Bed

$86.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 1%■ COMMERCIAL · 80%

Score Breakdown

SCComposite · 26/100

Component	Score	Max	%
Market Position	11	35	30%
Financial Health	9	25	37%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS