🛡️ Public data only — no PHI permitted on this instance.

HOSP

LUTHERAN DOWNTOWN HOSPITAL

CCN 150047|LOC FORT WAYNE, IN|BEDS 60|NPR $54.6M|MARGIN -17.3%

SeekingChartis Score

INVESTMENT THESIS

Pass: LUTHERAN DOWNTOWN HOSPITAL

/ 100 (D)

+$4.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$54.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

RISKS

▼Elevated distress risk (53%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$54.6M

Net Patient Revenue

-17.3%

Operating Margin

$-9.4M

Net Income

Licensed Beds

$909K

Revenue per Bed

$64.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 18%■ MEDICAID · 5%■ COMMERCIAL · 77%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	10	35	30%
Financial Health	3	25	14%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS