🛡️ Public data only — no PHI permitted on this instance.

HOSP

LUTHERAN HOSPITAL OF INDIANA

CCN 150017|LOC FT WAYNE, IN|BEDS 335|NPR $580.1M|MARGIN 3.8%

C-

SeekingChartis Score

INVESTMENT THESIS

Selective: LUTHERAN HOSPITAL OF INDIANA

/ 100 (C)

+$42.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$580.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

▲RCM uplift of $42.7M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$580.1M

Net Patient Revenue

3.8%

Operating Margin

$22.1M

Net Income

335

Licensed Beds

$1,732K

Revenue per Bed

$557.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 5%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	24	35	68%
Financial Health	12	25	49%
Operational Quality	0	20	0%
Competitive Moat	6	20	30%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
150001	JOHNSON MEMORIAL HOSPITAL	58	$0M
150002	METHODIST HOSPITALS INC	405	$0M
150004	FRANCISCAN HEALTH HAMMOND	10	$0M
150005	HENDRICKS REGIONAL HEALTH	130	$0M
150006	LAPORTE HOSPITAL	74	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN INStart Diligence · creates a deal from HCRIS