🛡️ Public data only — no PHI permitted on this instance.

HOSP

SCHWAB REHAB HOSP & CARE NETWORK

CCN 143025|LOC CHICAGO, IL|BEDS 52|NPR $46.2M|MARGIN -1.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: SCHWAB REHAB HOSP & CARE NETWORK

/ 100 (D)

+$3.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$46.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$46.2M

Net Patient Revenue

-1.5%

Operating Margin

$-0.7M

Net Income

Licensed Beds

$888K

Revenue per Bed

$46.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 12%■ MEDICAID · 11%■ COMMERCIAL · 78%

Score Breakdown

SCComposite · 23/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS