🛡️ Public data only — no PHI permitted on this instance.

HOSP

LOYOLA UNIVERSITY MEDICAL CENTER

CCN 140276|LOC MAYWOOD, IL|BEDS 516|NPR $1,403.1M|MARGIN -9.9%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: LOYOLA UNIVERSITY MEDICAL CENTER

/ 100 (B)

+$103.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.40B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $103.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,403.1M

Net Patient Revenue

-9.9%

Operating Margin

$-139.2M

Net Income

516

Licensed Beds

$2,719K

Revenue per Bed

$1,542.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 2%■ COMMERCIAL · 74%

Score Breakdown

SCComposite · 54/100

Component	Score	Max	%
Market Position	31	35	88%
Financial Health	5	25	21%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS