🛡️ Public data only — no PHI permitted on this instance.

HOSP

EDWARD HOSPITAL

CCN 140231|LOC NAPERVILLE, IL|BEDS 294|NPR $384.9M|MARGIN 8.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: EDWARD HOSPITAL

/ 100 (C)

+$28.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$384.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $28.3M (+736bps)

▲Platform-sized facility

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$384.9M

Net Patient Revenue

8.6%

Operating Margin

$33.2M

Net Income

294

Licensed Beds

$1,309K

Revenue per Bed

$351.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 3%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 59/100

Component	Score	Max	%
Market Position	22	35	62%
Financial Health	18	25	71%
Operational Quality	0	20	0%
Competitive Moat	7	20	37%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS