🛡️ Public data only — no PHI permitted on this instance.

HOSP

DELNOR-COMMUNITY HOSPITAL

CCN 140211|LOC GENEVA, IL|BEDS 149|NPR $441.4M|MARGIN 6.4%

SeekingChartis Score

INVESTMENT THESIS

Selective: DELNOR-COMMUNITY HOSPITAL

/ 100 (C)

+$32.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$441.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

62%

CATALYSTS

▲RCM uplift of $32.5M (+736bps)

RISKS

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$441.4M

Net Patient Revenue

6.4%

Operating Margin

$28.1M

Net Income

149

Licensed Beds

$2,963K

Revenue per Bed

$413.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 36%■ MEDICAID · 4%■ COMMERCIAL · 60%

Score Breakdown

SCComposite · 47/100

Component	Score	Max	%
Market Position	18	35	51%
Financial Health	15	25	61%
Operational Quality	0	20	0%
Competitive Moat	5	20	23%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS