🛡️ Public data only — no PHI permitted on this instance.

HOSP

CONDELL MEDICAL CENTER

CCN 140202|LOC LIBERTYVILLE, IL|BEDS 257|NPR $367.2M|MARGIN 0.5%

SeekingChartis Score

INVESTMENT THESIS

Selective: CONDELL MEDICAL CENTER

/ 100 (C)

+$27.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$367.2M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

56%

CATALYSTS

▲RCM uplift of $27.0M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (44%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$367.2M

Net Patient Revenue

0.5%

Operating Margin

$2.0M

Net Income

257

Licensed Beds

$1,429K

Revenue per Bed

$365.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 41%■ MEDICAID · 5%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	21	35	59%
Financial Health	9	25	34%
Operational Quality	0	20	0%
Competitive Moat	4	20	18%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS