🛡️ Public data only — no PHI permitted on this instance.

HOSP

CARLE FOUNDATION HOSPITAL

CCN 140091|LOC URBANA, IL|BEDS 433|NPR $1,223.0M|MARGIN 11.8%

B+

SeekingChartis Score

INVESTMENT THESIS

Buy: CARLE FOUNDATION HOSPITAL

/ 100 (B)

+$90.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.22B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

▲RCM uplift of $90.0M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,223.0M

Net Patient Revenue

11.8%

Operating Margin

$144.3M

Net Income

433

Licensed Beds

$2,825K

Revenue per Bed

$1,078.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 10%■ COMMERCIAL · 64%

Score Breakdown

SCComposite · 75/100

Component	Score	Max	%
Market Position	28	35	81%
Financial Health	21	25	85%
Operational Quality	0	20	0%
Competitive Moat	10	20	52%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
140001	GRAHAM HOSPITAL ASSOCIATION	43	$0M
140002	ALTON MEMORIAL HOSPITAL	124	$0M
140007	PRESENCE ST. JOSEPH MEDICAL CENTER	425	$0M
140008	GOTTLIEB MEMORIAL HOSPITAL	135	$0M
140010	NORTHSHORE UNIVERSITY HEALTHSYSTEM	672	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ILStart Diligence · creates a deal from HCRIS