🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHERN IDAHO ADVANCED CARE HOSPITA

CCN 132001|LOC POST FALLS, ID|BEDS 40|NPR $16.0M|MARGIN -2.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: NORTHERN IDAHO ADVANCED CARE HOSPIT

/ 100 (C)

+$1.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$16.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

46%

CATALYSTS

RISKS

▼Elevated distress risk (54%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$16.0M

Net Patient Revenue

-2.3%

Operating Margin

$-0.4M

Net Income

Licensed Beds

$401K

Revenue per Bed

$16.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 42%■ MEDICAID · 21%■ COMMERCIAL · 37%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	7	35	21%
Financial Health	7	25	30%
Operational Quality	0	20	0%
Competitive Moat	1	20	3%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS