🛡️ Public data only — no PHI permitted on this instance.

HOSP

SHOSHONE MEDICAL CENTER

CCN 131314|LOC KELLOGG, ID|BEDS 25|NPR $18.6M|MARGIN -0.2%

SeekingChartis Score

INVESTMENT THESIS

Pass: SHOSHONE MEDICAL CENTER

/ 100 (D)

+$1.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$18.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

41%

CATALYSTS

RISKS

▼High Medicare dependence (66%)

▼Elevated distress risk (59%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$18.6M

Net Patient Revenue

-0.2%

Operating Margin

$-0.0M

Net Income

Licensed Beds

$744K

Revenue per Bed

$18.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 66%■ MEDICAID · 4%■ COMMERCIAL · 30%

Score Breakdown

SCComposite · 19/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS