🛡️ Public data only — no PHI permitted on this instance.

HOSP

WEST VALLEY MEDICAL CENTER

CCN 130014|LOC CALDWELL, ID|BEDS 112|NPR $118.1M|MARGIN 24.6%

SeekingChartis Score

INVESTMENT THESIS

Selective: WEST VALLEY MEDICAL CENTER

/ 100 (C)

+$8.7M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$118.1M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

42%

CATALYSTS

▲RCM uplift of $8.7M (+736bps)

RISKS

▼Elevated distress risk (58%)

▼High Medicaid exposure (33%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$118.1M

Net Patient Revenue

24.6%

Operating Margin

$29.1M

Net Income

112

Licensed Beds

$1,054K

Revenue per Bed

$89.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 16%■ MEDICAID · 33%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 58/100

Component	Score	Max	%
Market Position	14	35	39%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	37%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
130002	ST LUKES MAGIC VALLEY REG MED CTR	175	$0M
130003	ST JOSEPH REGIONAL MEDICAL CENTER	110	$0M
130006	ST. LUKES REGIONAL MEDICAL CENTER	560	$0M
130007	ST. ALPHONSUS REGIONAL MED CENTER	374	$0M
130013	ST. ALPHONSUS MEDICAL CENTER - NAMP	96	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN IDStart Diligence · creates a deal from HCRIS