🛡️ Public data only — no PHI permitted on this instance.

HOSP

REGENCY HOSPITAL OF MACON LLC

CCN 112016|LOC MACON, GA|BEDS 60|NPR $28.7M|MARGIN -0.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: REGENCY HOSPITAL OF MACON LLC

/ 100 (C)

+$2.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$28.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

RISKS

▼Elevated distress risk (43%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$28.7M

Net Patient Revenue

-0.3%

Operating Margin

$-0.1M

Net Income

Licensed Beds

$479K

Revenue per Bed

$28.8M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 43%■ MEDICAID · 2%■ COMMERCIAL · 55%

Score Breakdown

SCComposite · 22/100

Component	Score	Max	%
Market Position	9	35	26%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS