🛡️ Public data only — no PHI permitted on this instance.

HOSP

PIEDMONT HENRY HOSPITAL INC.

CCN 110191|LOC STOCKBRIDGE, GA|BEDS 297|NPR $445.6M|MARGIN 13.2%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: PIEDMONT HENRY HOSPITAL INC.

/ 100 (C)

+$32.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$445.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $32.8M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$445.6M

Net Patient Revenue

13.2%

Operating Margin

$58.9M

Net Income

297

Licensed Beds

$1,500K

Revenue per Bed

$386.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 6%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 68/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	23	25	92%
Operational Quality	0	20	0%
Competitive Moat	9	20	46%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS