🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHSIDE HOSPITAL - GWINNETT

CCN 110087|LOC LAWRENCEVILLE, GA|BEDS 404|NPR $1,070.5M|MARGIN -2.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: NORTHSIDE HOSPITAL - GWINNETT

/ 100 (B)

+$78.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.07B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

65%

CATALYSTS

▲RCM uplift of $78.8M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,070.5M

Net Patient Revenue

-2.5%

Operating Margin

$-27.0M

Net Income

404

Licensed Beds

$2,650K

Revenue per Bed

$1,097.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 19%■ MEDICAID · 13%■ COMMERCIAL · 68%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	27	35	78%
Financial Health	7	25	29%
Operational Quality	0	20	0%
Competitive Moat	5	20	27%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS