🛡️ Public data only — no PHI permitted on this instance.

HOSP

NGMC BARROW

CCN 110045|LOC WINDER, GA|BEDS 56|NPR $45.8M|MARGIN -8.0%

SeekingChartis Score

INVESTMENT THESIS

Selective: NGMC BARROW

/ 100 (C)

+$3.4M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$45.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

RISKS

▼Elevated distress risk (52%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$45.8M

Net Patient Revenue

-8.0%

Operating Margin

$-3.7M

Net Income

Licensed Beds

$817K

Revenue per Bed

$49.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 22%■ MEDICAID · 7%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 21/100

Component	Score	Max	%
Market Position	10	35	29%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	1	20	4%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS