🛡️ Public data only — no PHI permitted on this instance.

HOSP

UNIVERSITY HEALTH SERVICES INC.

CCN 110028|LOC AUGUSTA, GA|BEDS 482|NPR $487.4M|MARGIN -8.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: UNIVERSITY HEALTH SERVICES INC.

/ 100 (B)

+$35.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$487.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

53%

CATALYSTS

▲RCM uplift of $35.9M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (47%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$487.4M

Net Patient Revenue

-8.5%

Operating Margin

$-41.6M

Net Income

482

Licensed Beds

$1,011K

Revenue per Bed

$528.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 33%■ MEDICAID · 8%■ COMMERCIAL · 59%

Score Breakdown

SCComposite · 50/100

Component	Score	Max	%
Market Position	28	35	80%
Financial Health	6	25	23%
Operational Quality	0	20	0%
Competitive Moat	6	20	32%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS