🛡️ Public data only — no PHI permitted on this instance.

HOSP

TANNER MEDICAL CENTER-VILLA RICA

CCN 110015|LOC VILLA RICA, GA|BEDS 58|NPR $289.8M|MARGIN 33.3%

SeekingChartis Score

INVESTMENT THESIS

Buy: TANNER MEDICAL CENTER-VILLA RICA

/ 100 (B)

+$21.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$289.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

64%

CATALYSTS

▲RCM uplift of $21.3M (+736bps)

RISKS

▼Small facility — limited scale economies

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$289.8M

Net Patient Revenue

33.3%

Operating Margin

$96.5M

Net Income

Licensed Beds

$4,997K

Revenue per Bed

$193.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 22%■ MEDICAID · 7%■ COMMERCIAL · 71%

Score Breakdown

SCComposite · 57/100

Component	Score	Max	%
Market Position	14	35	40%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	34%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS