🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHSIDE HOSPITAL-CHEROKEE INC.

CCN 110008|LOC CANTON, GA|BEDS 212|NPR $623.5M|MARGIN -0.1%

SeekingChartis Score

INVESTMENT THESIS

Buy: NORTHSIDE HOSPITAL-CHEROKEE INC.

/ 100 (B)

+$45.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$623.5M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

69%

CATALYSTS

▲RCM uplift of $45.9M (+736bps)

▲Platform-sized facility

RISKS

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$623.5M

Net Patient Revenue

-0.1%

Operating Margin

$-0.7M

Net Income

212

Licensed Beds

$2,941K

Revenue per Bed

$624.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 28%■ MEDICAID · 9%■ COMMERCIAL · 63%

Score Breakdown

SCComposite · 39/100

Component	Score	Max	%
Market Position	20	35	58%
Financial Health	8	25	32%
Operational Quality	0	20	0%
Competitive Moat	3	20	14%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
110001	HAMILTON MEDICAL CENTER	221	$0M
110002	UPSON REGIONAL MEDICAL CENTER	81	$0M
110003	MEMORIAL SATILLA HEALTH	113	$0M
110005	NORTHSIDE HOSPITAL FORSYTH	388	$0M
110006	ST MARYS HEALTH CARE SYSTEM INC	161	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN GAStart Diligence · creates a deal from HCRIS