🛡️ Public data only — no PHI permitted on this instance.

HOSP

NICKLAUS CHILDRENS HOSPITAL

CCN 103301|LOC MIAMI, FL|BEDS 259|NPR $769.3M|MARGIN 5.5%

C-

SeekingChartis Score

INVESTMENT THESIS

Buy: NICKLAUS CHILDRENS HOSPITAL

/ 100 (B)

+$56.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$769.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $56.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$769.3M

Net Patient Revenue

5.5%

Operating Margin

$42.4M

Net Income

259

Licensed Beds

$2,970K

Revenue per Bed

$726.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 0%■ MEDICAID · 10%■ COMMERCIAL · 90%

Score Breakdown

SCComposite · 53/100

Component	Score	Max	%
Market Position	22	35	63%
Financial Health	14	25	57%
Operational Quality	0	20	0%
Competitive Moat	6	20	28%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
100001	SHANDS JACKSONVILLE MEDICAL CENTER	481	$0M
100002	BETHESDA HOSPITAL	406	$0M
100006	ORLANDO HEALTH	1,507	$0M
100007	ADVENTHEALTH ORLANDO	2,738	$0M
100008	BAPTIST HOSPITAL	948	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN FLStart Diligence · creates a deal from HCRIS