🛡️ Public data only — no PHI permitted on this instance.

HOSP

ENCOMPASS HEALTH REHABILITATION HOSP

CCN 103049|LOC ST. AUGUSTINE, FL|BEDS 40|NPR $9.3M|MARGIN 11.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: ENCOMPASS HEALTH REHABILITATION HOS

/ 100 (C)

+$693K

EBITDA Uplift

+743bps

Margin Δ

0.0%

Op Margin

$9.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (77%)

▼Small facility — limited scale economies

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$9.3M

Net Patient Revenue

11.8%

Operating Margin

$1.1M

Net Income

Licensed Beds

$233K

Revenue per Bed

$8.2M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 77%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 41/100

Component	Score	Max	%
Market Position	6	35	17%
Financial Health	21	25	86%
Operational Quality	0	20	0%
Competitive Moat	5	20	26%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
100001	SHANDS JACKSONVILLE MEDICAL CENTER	481	$0M
100002	BETHESDA HOSPITAL	406	$0M
100006	ORLANDO HEALTH	1,507	$0M
100007	ADVENTHEALTH ORLANDO	2,738	$0M
100008	BAPTIST HOSPITAL	948	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN FLStart Diligence · creates a deal from HCRIS