🛡️ Public data only — no PHI permitted on this instance.

HOSP

BAYHEALTH HOSPITAL SUSSEX CAMPUS

CCN 080009|LOC MILFORD, DE|BEDS 117|NPR $298.6M|MARGIN -1.4%

SeekingChartis Score

INVESTMENT THESIS

Buy: BAYHEALTH HOSPITAL SUSSEX CAMPUS

/ 100 (B)

+$22.0M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$298.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $22.0M (+736bps)

RISKS

▼Elevated distress risk (48%)

▼High Medicaid exposure (26%)

Buy — solid fundamentals with identifiable value creation levers. Proceed to detailed diligence.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$298.6M

Net Patient Revenue

-1.4%

Operating Margin

$-4.2M

Net Income

117

Licensed Beds

$2,552K

Revenue per Bed

$302.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 35%■ MEDICAID · 26%■ COMMERCIAL · 39%

Score Breakdown

SCComposite · 31/100

Component	Score	Max	%
Market Position	16	35	45%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	2	20	8%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
080001	CHRISTIANA CARE HEALTH SYSTEM	1,172	$0M
080003	ST. FRANCIS HOSPITAL WILMINGTON	146	$0M
080004	BAYHEALTH HOSPITAL KENT CAMPUS	279	$0M
080006	NANTICOKE MEMORIAL HOSPITAL	92	$0M
080007	BEEBE MEDICAL CENTER	210	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN DEStart Diligence · creates a deal from HCRIS