Corpus Intelligence VIBRA REHABILITATION HOSPITAL OF DEN 2026-04-26 08:02 UTC
VIBRA REHABILITATION HOSPITAL OF DEN
CCN 063035 — THORNTON, CO — 31 beds
🛡️ Public data only — no PHI permitted on this instance.
HOSP

VIBRA REHABILITATION HOSPITAL OF DEN

CCN 063035|LOC THORNTON, CO|BEDS 31|NPR $12.5M|MARGIN -6.1%
16
F
SeekingChartis Score
INVESTMENT THESIS
Pass: VIBRA REHABILITATION HOSPITAL OF DE
44
/ 100 (D)
+$922K
EBITDA Uplift
+738bps
Margin Δ
0.0%
Op Margin
$12.5M
Revenue
—
Realization
—
Peer Rank
SIGNAL STRENGTH
Margin
0.0%
Safety
47%
CATALYSTS
RISKS
▼Elevated distress risk (53%)
▼High Medicaid exposure (44%)
▼Small facility — limited scale economies
Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.
Peer AnalysisEBITDA BridgeData RoomIC MemoML Detail
$12.5M
Net Patient Revenue
-6.1%
Operating Margin
$-0.8M
Net Income
31
Licensed Beds
$403K
Revenue per Bed
$13.3M
Operating Expenses

Payer Mix

PYR
■ MEDICARE · 24%■ MEDICAID · 44%■ COMMERCIAL · 33%

Score Breakdown

SCComposite · 16/100
ComponentScoreMax%Distribution
Market Position63518%
Financial Health62525%
Operational Quality0200%
Competitive Moat0202%

Comparable Hospitals

CMP
CCNHospitalBedsNPR
060001NORTH COLORADO MEDICAL CENTER202$0M
060003CENTURA LONGMONT UNITED HOSPITAL127$0M
060004PLATTE VALLEY MEDICAL CENTER89$0M
060006MONTROSE MEMORIAL HOSPITAL47$0M
060008SAN LUIS VALLEY REG MED CENTER49$0M

Team Notes

NOTE0 entries

Actions

ACT
WFDiligence Workflow
Competitive IntelEBITDA BridgeData RoomIC MemoScenarios
AIDeep Analysis
ML AnalysisDemand3-Year HistoryStatsBayesian
FINFinancial Models
DCFLBO3-StatementReturnsMarketDenial
MORE IN COStart Diligence · creates a deal from HCRIS