Competitive Intelligence — VIBRA REHABILITATION HOSPITAL OF DEN
CCN 063035 | CO | 31 beds | Nat'l margin P46 | 10 gaps to P75
🛡️ Public data only — no PHI permitted on this instance.
$12.5M
Net Revenue
-6.1%
Margin (P46)
31
Beds
6,123
National Universe
4
Peer Groups
Percentile Rankings — All Metrics
Percentile rank across 4 peer groups. Bar shows position: left = bottom of peers, right = top. Green = favorable direction, red = unfavorable. Direction: ▲ higher is better, ▼ lower is better, ▶ neutral.
Data: CMS HCRIS FY2022 | 6,123 hospitals with complete financials
| Metric | Value | National (n=6,122) | CO State (n=107) | Size-Matched (n=2,625) | CO Size-Matched (n=48) | Direction |
|---|---|---|---|---|---|---|
| Net Patient Revenue | $12.5M | P12 | P6 | P19 | P6 | ▲ higher |
| Operating Margin | -6.1% | P46 | P41 | P48 | P38 | ▲ higher |
| Bed Count | 31 | P32 | P36 | P59 | P58 | ▶ neutral |
| Revenue per Bed | $403K | P16 | P16 | P19 | P15 | ▲ higher |
| Occupancy Rate | 78.5% | P84 | P85 | P90 | P90 | ▲ higher |
| Net-to-Gross Ratio | 41.3% | P64 | P62 | P47 | P38 | ▲ higher |
| Expense per Bed | $428K | P17 | P15 | P18 | P15 | ▼ lower |
| Medicare Day % | 23.5% | P32 | P46 | P17 | P27 | ▶ neutral |
| Medicaid Day % | 43.7% | P97 | P90 | P96 | P89 | ▶ neutral |
| Commercial Payer % | 32.8% | P12 | P13 | P19 | P17 | ▲ higher |
| Payer Diversity Index | 0.646 | P98 | P90 | P98 | P77 | ▲ higher |
| Total Patient Days | 8,885 | P44 | P50 | P82 | P85 | ▲ higher |
Value Creation Gaps — Path to P75
Metrics where the target trails size-matched P75 peers. Each gap represents quantifiable value creation opportunity. Estimated EBITDA impact assumes linear improvement proportional to revenue.
| Metric | Current | P75 Target | Gap | Percentile | Est. Impact |
|---|---|---|---|---|---|
| Net Patient Revenue | $12.5M | $87.2M | +$74.7M | P6 | ~$231.5M |
| Net Patient Revenue | $12.5M | $54.6M | +$42.1M | P19 | ~$130.6M |
| Revenue per Bed | $403K | $3.0M | +$2.6M | P15 | ~$8.2M |
| Revenue per Bed | $403K | $1.9M | +$1.5M | P19 | ~$4.5M |
| Commercial Payer % | 32.8% | 64.6% | +31.9% | P19 | ~$4.0M |
| Commercial Payer % | 32.8% | 53.1% | +20.4% | P17 | ~$2.5M |
| Net-to-Gross Ratio | 41.3% | 61.0% | +19.6% | P38 | ~$2.5M |
| Net-to-Gross Ratio | 41.3% | 57.1% | +15.8% | P47 | ~$2.0M |
| Operating Margin | -6.1% | 5.1% | +11.2% | P48 | ~$1.4M |
| Operating Margin | -6.1% | 3.1% | +9.2% | P38 | ~$1.1M |
Top Size-Matched Peers
16–62 beds, ranked by revenue. Click any peer for full profile.
| Hospital | State | Beds | Revenue | Margin | Medicare |
|---|---|---|---|---|---|
| VIBRA REHABILITATION HOSPITAL (Target) | CO | 31 | $12.5M | -6.1% | 24% |
| DANA-FARBER CANCER INSTITUTE | MA | 30 | $1.88B | -35.1% | 35% |
| FRED HUTCHINSON CANCER CENTER | WA | 20 | $1.17B | -50.0% | 22% |
| MERCY WALWORTH HOSPITAL | WI | 25 | $616.4M | 4.4% | 34% |
| USC NORRIS CANCER HOSPITAL | CA | 60 | $468.7M | 19.1% | 24% |
| MOUNTAIN VIEW HOSPITAL | ID | 43 | $382.5M | 8.7% | 5% |
| WISE HEALTH SYSTEM - PARKWAY | TX | 36 | $361.0M | -15.5% | 26% |
| CORYELL MEMORIAL HOSPITAL | TX | 25 | $305.9M | -1.5% | 28% |
| TANNER MEDICAL CENTER-VILLA RI | GA | 58 | $289.8M | 33.3% | 22% |
| VALLEY VIEW HOSPITAL | CO | 31 | $285.3M | -3.1% | 34% |
| STILLWATER MEDICAL CENTER | OK | 52 | $270.2M | -9.9% | 43% |