🛡️ Public data only — no PHI permitted on this instance.

HOSP

THE MEDICAL CENTER OF AURORA

CCN 060100|LOC AURORA, CO|BEDS 333|NPR $415.8M|MARGIN 9.8%

C+

SeekingChartis Score

INVESTMENT THESIS

Selective: THE MEDICAL CENTER OF AURORA

/ 100 (C)

+$30.6M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$415.8M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

54%

CATALYSTS

▲RCM uplift of $30.6M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (46%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$415.8M

Net Patient Revenue

9.8%

Operating Margin

$40.6M

Net Income

333

Licensed Beds

$1,249K

Revenue per Bed

$375.3M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 17%■ MEDICAID · 18%■ COMMERCIAL · 65%

Score Breakdown

SCComposite · 63/100

Component	Score	Max	%
Market Position	23	35	66%
Financial Health	19	25	76%
Operational Quality	0	20	0%
Competitive Moat	8	20	42%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS