🛡️ Public data only — no PHI permitted on this instance.

HOSP

SWEDISH MEDICAL CENTER

CCN 060034|LOC ENGLEWOOD, CO|BEDS 351|NPR $670.0M|MARGIN 23.8%

B+

SeekingChartis Score

INVESTMENT THESIS

Selective: SWEDISH MEDICAL CENTER

/ 100 (C)

+$49.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$670.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

57%

CATALYSTS

▲RCM uplift of $49.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (43%)

▼High Medicaid exposure (25%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$670.0M

Net Patient Revenue

23.8%

Operating Margin

$159.6M

Net Income

351

Licensed Beds

$1,909K

Revenue per Bed

$510.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 21%■ MEDICAID · 25%■ COMMERCIAL · 54%

Score Breakdown

SCComposite · 75/100

Component	Score	Max	%
Market Position	25	35	70%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	11	20	53%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
060001	NORTH COLORADO MEDICAL CENTER	202	$0M
060003	CENTURA LONGMONT UNITED HOSPITAL	127	$0M
060004	PLATTE VALLEY MEDICAL CENTER	89	$0M
060006	MONTROSE MEMORIAL HOSPITAL	47	$0M
060008	SAN LUIS VALLEY REG MED CENTER	49	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN COStart Diligence · creates a deal from HCRIS