🛡️ Public data only — no PHI permitted on this instance.

HOSP

TELECARE HERITAGE PHF

CCN 054146|LOC OAKLAND, CA|BEDS 26|NPR $12.0M|MARGIN -4.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: TELECARE HERITAGE PHF

/ 100 (D)

+$887K

EBITDA Uplift

+739bps

Margin Δ

0.0%

Op Margin

$12.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$12.0M

Net Patient Revenue

-4.0%

Operating Margin

$-0.5M

Net Income

Licensed Beds

$462K

Revenue per Bed

$12.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 1%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 17/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS