🛡️ Public data only — no PHI permitted on this instance.

HOSP

NEWPORT BAY HOSPITAL

CCN 054135|LOC NEWPORT BEACH, CA|BEDS 36|NPR $10.7M|MARGIN -1.9%

SeekingChartis Score

INVESTMENT THESIS

Pass: NEWPORT BAY HOSPITAL

/ 100 (D)

+$790K

EBITDA Uplift

+741bps

Margin Δ

0.0%

Op Margin

$10.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

nan%

CATALYSTS

RISKS

▼High Medicare dependence (87%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$10.7M

Net Patient Revenue

-1.9%

Operating Margin

$-0.2M

Net Income

Licensed Beds

$296K

Revenue per Bed

$10.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 87%■ MEDICAID · nan%■ COMMERCIAL · 0%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	6	35	18%
Financial Health	8	25	30%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS