🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL SAN FRANCISCO

CCN 052034|LOC SAN LEANDRO, CA|BEDS 99|NPR $55.6M|MARGIN -23.5%

SeekingChartis Score

INVESTMENT THESIS

Pass: KINDRED HOSPITAL SAN FRANCISCO

/ 100 (D)

+$4.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$55.6M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

55%

CATALYSTS

RISKS

▼Elevated distress risk (45%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$55.6M

Net Patient Revenue

-23.5%

Operating Margin

$-13.1M

Net Income

Licensed Beds

$562K

Revenue per Bed

$68.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 13%■ MEDICAID · 2%■ COMMERCIAL · 84%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	12	35	33%
Financial Health	2	25	7%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS