🛡️ Public data only — no PHI permitted on this instance.

HOSP

VIBRA HOSPITAL OF SACRAMENTO

CCN 052033|LOC FOLSOM, CA|BEDS 58|NPR $42.4M|MARGIN 4.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: VIBRA HOSPITAL OF SACRAMENTO

/ 100 (D)

+$3.1M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$42.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

61%

CATALYSTS

RISKS

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$42.4M

Net Patient Revenue

4.4%

Operating Margin

$1.9M

Net Income

Licensed Beds

$731K

Revenue per Bed

$40.5M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 24%■ MEDICAID · 1%■ COMMERCIAL · 75%

Score Breakdown

SCComposite · 32/100

Component	Score	Max	%
Market Position	10	35	28%
Financial Health	13	25	52%
Operational Quality	0	20	0%
Competitive Moat	3	20	13%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS