🛡️ Public data only — no PHI permitted on this instance.

HOSP

KINDRED HOSPITAL LOS ANGELES

CCN 052032|LOC LOS ANGELES, CA|BEDS 81|NPR $53.4M|MARGIN 5.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: KINDRED HOSPITAL LOS ANGELES

/ 100 (C)

+$3.9M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$53.4M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

58%

CATALYSTS

RISKS

▼Elevated distress risk (42%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$53.4M

Net Patient Revenue

5.3%

Operating Margin

$2.8M

Net Income

Licensed Beds

$660K

Revenue per Bed

$50.6M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 47%■ MEDICAID · 2%■ COMMERCIAL · 51%

Score Breakdown

SCComposite · 35/100

Component	Score	Max	%
Market Position	11	35	32%
Financial Health	14	25	56%
Operational Quality	0	20	0%
Competitive Moat	3	20	16%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS