🛡️ Public data only — no PHI permitted on this instance.

HOSP

FOOTHILL REG MEDICAL CENTER

CCN 050780|LOC TUSTIN, CA|BEDS 111|NPR $88.7M|MARGIN -100.0%

SeekingChartis Score

INVESTMENT THESIS

Pass: FOOTHILL REG MEDICAL CENTER

/ 100 (D)

+$6.5M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$88.7M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

44%

CATALYSTS

▲RCM uplift of $6.5M (+736bps)

RISKS

▼Elevated distress risk (56%)

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$88.7M

Net Patient Revenue

-100.0%

Operating Margin

$-89.3M

Net Income

111

Licensed Beds

$799K

Revenue per Bed

$177.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 32%■ MEDICAID · 19%■ COMMERCIAL · 49%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	13	35	37%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	1	20	7%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS