🛡️ Public data only — no PHI permitted on this instance.

HOSP

KFH - SAN DIEGO

CCN 050515|LOC SAN DIEGO, CA|BEDS 596|NPR $1,239.1M|MARGIN 4.0%

B-

SeekingChartis Score

INVESTMENT THESIS

Selective: KFH - SAN DIEGO

/ 100 (C)

+$91.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.24B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

52%

CATALYSTS

▲RCM uplift of $91.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (48%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,239.1M

Net Patient Revenue

4.0%

Operating Margin

$50.1M

Net Income

596

Licensed Beds

$2,079K

Revenue per Bed

$1,189.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 3%■ MEDICAID · 6%■ COMMERCIAL · 91%

Score Breakdown

SCComposite · 66/100

Component	Score	Max	%
Market Position	30	35	87%
Financial Health	13	25	50%
Operational Quality	0	20	0%
Competitive Moat	10	20	48%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS