🛡️ Public data only — no PHI permitted on this instance.

HOSP

KFH - OAKLAND

CCN 050075|LOC OAKLAND, CA|BEDS 365|NPR $1,131.5M|MARGIN -6.3%

SeekingChartis Score

INVESTMENT THESIS

Selective: KFH - OAKLAND

/ 100 (C)

+$83.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$1.13B

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

59%

CATALYSTS

▲RCM uplift of $83.3M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (41%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$1,131.5M

Net Patient Revenue

-6.3%

Operating Margin

$-71.9M

Net Income

365

Licensed Beds

$3,100K

Revenue per Bed

$1,203.4M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 7%■ MEDICAID · 11%■ COMMERCIAL · 82%

Score Breakdown

SCComposite · 47/100

Component	Score	Max	%
Market Position	26	35	75%
Financial Health	6	25	25%
Operational Quality	0	20	0%
Competitive Moat	5	20	24%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
050002	ST ROSE HOSPITAL	153	$0M
050006	ST. JOSEPH HOSPITAL - EUREKA	132	$0M
050007	MILLS PENINSULA MEDICAL CENTER	241	$0M
050008	CPMC-R.K. DAVIES MEDICAL CENTER	105	$0M
050009	QUEEN OF THE VALLEY MEDICAL CENTER	119	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN CAStart Diligence · creates a deal from HCRIS