🛡️ Public data only — no PHI permitted on this instance.

HOSP

MERCY REHAB HOSPITAL FORT SMITH

CCN 043037|LOC FORT SMITH, AR|BEDS 50|NPR $16.0M|MARGIN 18.7%

SeekingChartis Score

INVESTMENT THESIS

Pass: MERCY REHAB HOSPITAL FORT SMITH

/ 100 (D)

+$1.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$16.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

48%

CATALYSTS

RISKS

▼High Medicare dependence (72%)

▼Elevated distress risk (52%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$16.0M

Net Patient Revenue

18.7%

Operating Margin

$3.0M

Net Income

Licensed Beds

$321K

Revenue per Bed

$13.0M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 72%■ MEDICAID · 1%■ COMMERCIAL · 27%

Score Breakdown

SCComposite · 49/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	25	25	100%
Operational Quality	0	20	0%
Competitive Moat	7	20	33%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
040001	SILOAM SPRINGS MEMORIAL HOSPITAL	64	$0M
040002	JOHNSON REGIONAL MEDICAL CENTER	59	$0M
040004	WASHINGTON REGIONAL MEDICAL CENTER	377	$0M
040007	ST VINCENT INFIRMARY MEDICAL CENTER	379	$0M
040010	MERCY MEDICAL CENTER	236	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN ARStart Diligence · creates a deal from HCRIS