🛡️ Public data only — no PHI permitted on this instance.

HOSP

SAGE MEMORIAL HOSPITAL

CCN 031309|LOC GANADO, AZ|BEDS 25|NPR $24.0M|MARGIN -65.3%

SeekingChartis Score

INVESTMENT THESIS

Pass: SAGE MEMORIAL HOSPITAL

/ 100 (D)

+$1.8M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$24.0M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

30%

CATALYSTS

RISKS

▼Elevated distress risk (70%)

▼High Medicaid exposure (38%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$24.0M

Net Patient Revenue

-65.3%

Operating Margin

$-15.7M

Net Income

Licensed Beds

$960K

Revenue per Bed

$39.7M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 26%■ MEDICAID · 38%■ COMMERCIAL · 36%

Score Breakdown

SCComposite · 10/100

Component	Score	Max	%
Market Position	8	35	22%
Financial Health	0	25	0%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
030002	BANNER UNIVERSITY MEDICAL CENTER PHX	656	$0M
030006	TUCSON MEDICAL CENTER	499	$0M
030007	VERDE VALLEY MEDICAL CENTER	87	$0M
030010	CARONDELET ST. MARYS HOSPITAL	357	$0M
030011	CARONDELET ST. JOSEPH HOSPITAL	451	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN AZStart Diligence · creates a deal from HCRIS