🛡️ Public data only — no PHI permitted on this instance.

HOSP

NORTHERN COCHISE COMMUNITY HOSPITAL

CCN 031302|LOC WILLCOX, AZ|BEDS 24|NPR $18.3M|MARGIN -3.4%

SeekingChartis Score

INVESTMENT THESIS

Pass: NORTHERN COCHISE COMMUNITY HOSPITAL

/ 100 (D)

+$1.3M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$18.3M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

38%

CATALYSTS

RISKS

▼Elevated distress risk (62%)

▼Small facility — limited scale economies

Speculative — only pursue if turnaround thesis is strong and entry multiple reflects risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$18.3M

Net Patient Revenue

-3.4%

Operating Margin

$-0.6M

Net Income

Licensed Beds

$763K

Revenue per Bed

$18.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 52%■ MEDICAID · 10%■ COMMERCIAL · 38%

Score Breakdown

SCComposite · 18/100

Component	Score	Max	%
Market Position	7	35	20%
Financial Health	7	25	28%
Operational Quality	0	20	0%
Competitive Moat	0	20	2%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
030002	BANNER UNIVERSITY MEDICAL CENTER PHX	656	$0M
030006	TUCSON MEDICAL CENTER	499	$0M
030007	VERDE VALLEY MEDICAL CENTER	87	$0M
030010	CARONDELET ST. MARYS HOSPITAL	357	$0M
030011	CARONDELET ST. JOSEPH HOSPITAL	451	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN AZStart Diligence · creates a deal from HCRIS