🛡️ Public data only — no PHI permitted on this instance.

HOSP

FLAGSTAFF MEDICAL CENTER

CCN 030023|LOC FLAGSTAFF, AZ|BEDS 242|NPR $477.9M|MARGIN -0.8%

SeekingChartis Score

INVESTMENT THESIS

Selective: FLAGSTAFF MEDICAL CENTER

/ 100 (C)

+$35.2M

EBITDA Uplift

+736bps

Margin Δ

0.0%

Op Margin

$477.9M

Revenue

—

Realization

—

Peer Rank

SIGNAL STRENGTH

Margin

0.0%

Safety

47%

CATALYSTS

▲RCM uplift of $35.2M (+736bps)

▲Platform-sized facility

RISKS

▼Elevated distress risk (53%)

▼High Medicaid exposure (35%)

Hold / Selective — investigate specific opportunities but be prepared for execution risk.

Peer Analysis EBITDA Bridge Data Room IC Memo ML Detail

$477.9M

Net Patient Revenue

-0.8%

Operating Margin

$-4.0M

Net Income

242

Licensed Beds

$1,975K

Revenue per Bed

$481.9M

Operating Expenses

Payer Mix

PYR

■ MEDICARE · 29%■ MEDICAID · 35%■ COMMERCIAL · 37%

Score Breakdown

SCComposite · 40/100

Component	Score	Max	%
Market Position	21	35	59%
Financial Health	8	25	31%
Operational Quality	0	20	0%
Competitive Moat	3	20	16%

Comparable Hospitals

CMP

CCN	Hospital	Beds	NPR
030002	BANNER UNIVERSITY MEDICAL CENTER PHX	656	$0M
030006	TUCSON MEDICAL CENTER	499	$0M
030007	VERDE VALLEY MEDICAL CENTER	87	$0M
030010	CARONDELET ST. MARYS HOSPITAL	357	$0M
030011	CARONDELET ST. JOSEPH HOSPITAL	451	$0M

Team Notes

NOTE0 entries

Actions

ACT

WFDiligence Workflow

Competitive Intel EBITDA Bridge Data Room IC Memo Scenarios

AIDeep Analysis

ML Analysis Demand 3-Year History Stats Bayesian

FINFinancial Models

DCF LBO 3-Statement Returns Market Denial

MORE IN AZStart Diligence · creates a deal from HCRIS